ICICI Securities Ltd (ISEC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 541179 | NSE: ISEC | Finance - Stock Broking | Small Cap

ICICI Securities Share Price

895.70 0.00 0.00%
as on 21-Mar'25 16:59

DeciZen - make an informed investing decision on ICICI Securities

Based on:

M-Cap below 100cr DeciZen not available

ICICI Securities stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
13.89
Market Cap:
29,132.4 Cr.
52-wk low:
784.1
52-wk high:
903.4

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ICICI Securities Ltd is a good quality company.

2. Is undervalued or overvalued?

The key valuation ratios of ICICI Securities Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of ICICI Securities:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ICICI Securities Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 69.6%75.7%74.9%52.9%39.9%38.2%27.4%18.3%19.9%18.4%-
Value Creation
Index
5.25.75.72.92.01.81.40.40.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1251,4041,8611,7061,7032,5863,4353,4165,0496,3326,475
Sales YoY Gr.-24.9%32.5%-8.4%-0.2%51.9%32.8%-0.6%47.8%25.4%-
Adj EPS 7.410.517.215.216.833.142.934.652.580.364.5
YoY Gr.-41.8%63.5%-11.4%10.5%96.9%29.3%-19.2%51.6%53.1%-
BVPS (₹) 12.415.226.332.537.45674.586.9118.6224.4152.8
Adj Net
Profit
2393395534915421,0681,3831,1181,6971,9412,097
Cash Flow from Ops. 23216571.12,289-1,878-1,610-2,597-674-5,621-1,779-
Debt/CF from Ops. 0.72.49.50.2-0.8-2.2-3-13.8-3-11.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.2%30%22.6%25.4%
Adj EPS 30.3%36.7%23.3%53.1%
BVPS38%43.1%44.4%89.1%
Share Price - 14.5% 20.7% 1.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
63.676.382.851.848.27165.742.951.141.934.2
Op. Profit
Mgn %
37.140.449.546.551.761.563.461.666.870.670.3
Net Profit
Mgn %
21.224.129.728.831.841.340.332.733.630.732.4
Debt to
Equity
0.40.80.80.41.323.23.34.43.8-
Working Cap
Days
1783494415506606558561,158605316768
Cash Conv.
Cycle
-223-205-219-553-548-216-276-195-302-330114

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - ICICI Securities Ltd.

Standalone Consolidated
TTM EPS (₹) 64.4 64.5
TTM Sales (₹ Cr.) 6,474 6,475
BVPS (₹.) 151.8 152.8
Reserves (₹ Cr.) 4,775 4,808
P/BV 5.90 5.86
PE 13.92 13.89
From the Market
52 Week Low / High (₹) 784.05 / 903.40
All Time Low / High (₹) 188.00 / 921.45
Market Cap (₹ Cr.) 29,132
Equity (₹ Cr.) 162.6
Face Value (₹) 5
Industry PE 52.1

Management X-Ray of ICICI Securities:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ICICI Securities - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ICICI Securities

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income1,124.581,404.231,861.011,728.291,724.272,590.273,446.133,425.485,051.106,334.87
Interest Income1,124.581,404.231,861.011,705.651,702.612,586.173,434.983,415.755,049.216,331.67
Other Income 00022.6421.664.1011.159.731.893.20
Expenditure 750.48882.191,008.62971.06971.341,159.491,593.371,924.362,773.583,729.61
Interest Expense 25.8428.9449.5042.3486.39107.28273.68536.29986.951,698.89
Operating Expenses 718.05842.55939.21909.38858.081,025.811,296.591,354.431,734.481,968.70
Provisions 6.5910.7019.9119.3426.8726.4023.1033.6452.1562.02
Exceptional Items 0000000000
Profit Before Tax 374.10522.04852.39757.23752.931,430.781,852.761,501.122,277.522,605.26
Taxes 135.38183.45298.92266.50210.93363.06470.16383.49580.83663.81
Profit After Tax 238.72338.59553.47490.735421,067.721,382.601,117.631,696.691,941.45
Adjusted EPS (₹)7.410.517.215.216.833.142.934.652.580.3
Dividend Payout Ratio (%)67%61%55%62%65%65%56%55%55%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital398.16489.58847.711,047.271,209.541,821.892,430.472,852.503,922.425,422.06
Share Capital 161.07161.07161.07161.07161.07161.11161.34161.43161.68120.83
Reserves 237.09328.51686.64886.201,048.471,660.782,269.132,691.073,760.745,301.23
Minority Interest0000000000
Long Term Borrowings38.651,008.161,240.451,256.901,756.661,721.422,508.582,894.453,144.303,774.93
Current Liabilities 909.821,441.401,983.423,550.963,150.416,298.1911,200.5912,698.5621,949.8624,933.60
Trade Payables592.08869.93611.682,336.20692.641,026.461,077.61914.842,388.361,355.04
Short term borrowings172.86395.41677.12451.831,499.763,523.837,743.599,30016,679.6220,827.78
Other Liabilities-764.94-1,265.34-1,288.80-2,788.03-2,192.40-4,550.07-8,821.14-10,214.84-19,067.81-22,182.82
Total Liabilities 1,346.632,939.144,071.585,855.136,116.619,841.7216,139.7018,445.5129,016.7534,130.59

Assets

Non Current Asset 195.321,206.331,442.891,478.502,126.902,030.722,911.693,391.7915,707.9017,207.59
Loan Asset 0000000011,934.3712,856.05
Other Non Current Asset 195.321,206.331,442.891,478.502,126.902,030.722,911.693,391.793,773.534,351.54
Current Asset 1,151.311,732.812,628.694,376.633,989.717,81113,228.0115,053.7213,308.8516,923
Current Investment00.0700000000
Other Current Asset1,151.311,732.742,628.694,376.633,989.717,81113,228.0115,053.7213,308.8516,923
Total Assets 1,346.632,939.144,071.585,855.136,116.619,841.7216,139.7018,445.5129,016.7534,130.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 232.22165.3271.132,289.29-1,878.34-1,609.50-2,597.46-674.16-5,621.06-1,778.66
Cash Flow From Investing Activity -16.50-16.96-21.04-20.77-22.59-40.17-68.76-124.78-256.93-207.90
Cash Flow From Financing Activity -271.45-54.146.35-561.48558.821,417.023,130.46265.995,714.861,971.85
Net Cash Flow -55.7394.2256.441,707.04-1,342.11-232.65464.24-532.95-163.13-14.71

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)341715173343355280
DPS (₹)2399112224192924
BVPS (₹)56263337567487119224

Performance Ratios

ROA (%)17.915.815.89.99.113.410.66.57.26.2
ROE (%)63.676.382.851.848.271.065.742.951.141.9
ROCE (%)69.675.774.952.939.938.227.418.319.918.4

Valuation Parameters

Price/Book(x)0.00.00.07.57.46.88.44.96.14.0

ICICI Securities Ltd Stock News

ICICI Securities Ltd FAQs

The current trading price of ICICI Securities on 21-Mar-2025 16:59 is ₹895.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Mar-2025 the market cap of ICICI Securities stood at ₹29,132.4.
The latest P/E ratio of ICICI Securities as of 20-Mar-2025 is 13.92.
The latest P/B ratio of ICICI Securities as of 20-Mar-2025 is 5.90.
The 52-week high of ICICI Securities is ₹903.4 and the 52-week low is ₹784.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICICI Securities is ₹6,474 ( Cr.) .

About ICICI Securities Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×